Your numbers. Your perspective.

Adjust the assumptions to explore the property for your circumstances.

Illustrative example. Estimates before tax, not a prediction of future performance. Your changes do not alter the property’s published analysis.

Your assumptions

Purchase costs — paid in cash

Illustrative breakdown. Enter your own quotes and tax estimate; this is not a tax calculator.

Annual operating costs
Budget and liquidity reserve (optional)
Discuss my scenario →

Model 1.0 · No account required. Calculations run in your browser. Download creates a dated text report. “Discuss my scenario” carries your scenario to the contact form only when clicked.

What is included?

Mortgage payments, vacancy, service charges, maintenance, insurance and management costs entered above.

What is excluded?

Your individual tax position, capital growth, sale proceeds and future refinancing. A liquidity reserve is held separately, not treated as money already spent.

Get in touch

Stress-test your assumptions.

Whether you are at the beginning of your investment journey or considering your next property, let’s discuss your goals and how we can help.

Book an introductory call